Property context

Adjust assumptions

See value unlock

What Could This Property Be Worth?

Adjust a few assumptions and instantly see estimated value based on market data.

Units to Build

Monthly Rent / Unit

Operating Expenses

30%

Typical: 25-40%

Cap Rate

Purchase Price

LTV

75%

Interest Rate

Amortization

Interest-Only Period

Hold Period

Create a free account to unlock

Full value unlock, financing metrics, and scenario saving

Free Account feature

Estimated Value

Implied Property Value

$1.3M

Range: $1.1M - $1.5M

Annual NOI

$84K

Want full value unlock and financing metrics?

IRR Est.

8.5%

Gross Rent

$120K/yr

4 units$3K/mo30% OpEx6.5% cap

Income Breakdown

Annual figures

Gross Rent

$120K

OpEx (30%)

-$36K

Net NOI

$84K

Rent Sensitivity Analysis

How value changes with rent

Lower rent (-20%)Higher rent (+20%)

Illustrative only - not an appraisal or investment advice

Upgrade to Pro for full analysis

Pro analysis, PDF exports, and team sharing

Pro feature

Upgrade to Pro for full analysis

Pro analysis, PDF exports, and team sharing

Pro feature

Data Sources

RentCast

Market Rent Data

Census Bureau

Demographics

CoStar

Cap Rates

Verified

Updated Jan 22, 2026

What Could This Property Be Worth?

Create a free account to unlock

Estimated Value

Income Breakdown

Rent Sensitivity Analysis

Upgrade to Pro for full analysis

Upgrade to Pro for full analysis

Critical Development Intelligence

Product

Solutions

Markets

Resources

Company

Legal